| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 364 963 € | - | - | - | - | - | - | 182 526 € | 182 437 € | 30 925 € | 98 598 € | 0 € | 20 350 € | 0 € | 0 € | 52 € | - | 2332 € | - | - | 30 284 € | 419 € | 29 865 € | - | 0 € | 29 865 € |
| 2024 | 324 102 € | - | - | - | - | - | - | 200 000 € | 124 102 € | 35 936 € | 51 193 € | 0 € | 14 312 € | 0 € | 0 € | 7148 € | - | 1253 € | - | - | 28 556 € | 0 € | 28 556 € | - | 0 € | 28 556 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 17 134 € | 0 € | 49 994 € | 148 408 € | 215 536 € | 0 € | 0 € | 203 400 € | 203 400 € | 418 936 € | - | 69 690 € | 50 865 € | 6734 € | 291 647 € | 418 936 € | 412 202 € |
| 2024 | 26 102 € | 0 € | 51 896 € | 82 976 € | 160 974 € | 0 € | 0 € | 184 731 € | 184 731 € | 345 705 € | - | 66 936 € | 10 252 € | 6734 € | 261 783 € | 345 705 € | 338 971 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 77 630 € | 37.1% | 12 060 € | 21 460 € | 80% |
| 2023 | 56 610 € | 17.1% | 9360 € | 19 920 € | 8-11% |
| 2022 | 48 340 € | - | 7860 € | 17 610 € | 9 |