| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 38 833 € | - | - | - | - | - | - | 0 € | 38 833 € | 40 612 € | 6490 € | 0 € | 836 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9105 € | 17 € | -9122 € | - | 0 € | -9122 € |
| 2024 | 36 687 € | - | - | - | - | - | - | 0 € | 36 687 € | 37 500 € | 6095 € | 174 € | 2284 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9018 € | 441 € | -9459 € | - | 0 € | -9459 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1787 € | 0 € | 19 974 € | 0 € | 21 761 € | 0 € | 0 € | 560 250 € | 560 250 € | 582 011 € | - | 71 255 € | 1 371 468 € | 0 € | -860 712 € | 582 011 € | 582 011 € |
| 2024 | 1344 € | 0 € | 21 607 € | 0 € | 22 951 € | 0 € | 0 € | 569 500 € | 569 500 € | 592 451 € | - | 70 687 € | 1 373 354 € | 0 € | -851 590 € | 592 451 € | 592 451 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5100 € | 30.1% | 950 € | 1320 € | - |
| 2023 | 3920 € | 42.0% | 710 € | 1030 € | - |
| 2022 | 2760 € | - | 640 € | 900 € | - |