| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 201 764 € | - | - | - | - | - | - | 138 191 € | 63 573 € | 77 936 € | 18 873 € | 23 434 € | 1274 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 076 € | 0 € | -11 076 € | - | 0 € | -11 076 € |
| 2023 | 259 785 € | - | - | - | - | - | - | 146 002 € | 113 783 € | 75 060 € | 17 016 € | 10 248 € | 1375 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 30 580 € | 0 € | 30 580 € | - | 0 € | 30 580 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 209 € | 0 € | 56 439 € | 120 € | 56 768 € | 0 € | 0 € | 34 861 € | 34 861 € | 91 629 € | - | 28 455 € | 0 € | 0 € | 63 174 € | 91 629 € | 91 629 € |
| 2023 | 7421 € | 0 € | 41 296 € | 45 € | 48 762 € | 0 € | 0 € | 62 800 € | 62 800 € | 111 562 € | - | 37 312 € | 0 € | 0 € | 74 250 € | 111 562 € | 111 562 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 18 680 € | 58.0% | 6930 € | 11 810 € | 5-17% |
| 2023 | 44 520 € | 89.4% | 8790 € | 17 250 € | 6-25% |
| 2022 | 23 500 € | - | 8020 € | 15 040 € | 8 |