| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3597 € | - | - | - | - | - | - | 2566 € | 1031 € | 78 € | 792 € | 432 € | 60 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 533 € | 0 € | 533 € | - | 0 € | 533 € |
| 2023 | 6258 € | - | - | - | - | - | - | 4946 € | 1312 € | 1937 € | 750 € | 0 € | 112 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1487 € | 0 € | -1487 € | - | 0 € | -1487 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 103 € | 0 € | 16 € | 2340 € | 2459 € | 0 € | 0 € | 0 € | 0 € | 2459 € | - | 2457 € | 0 € | 0 € | 2 € | 2459 € | 2459 € |
| 2023 | 102 € | 0 € | 13 € | 2689 € | 2804 € | 0 € | 0 € | 0 € | 0 € | 2804 € | - | 3336 € | 0 € | 0 € | -532 € | 2804 € | 2804 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2040 € | 213.8% | 190 € | 320 € | 20% |
| 2023 | 650 € | 71.7% | 140 € | 220 € | 20% |
| 2022 | 2300 € | - | 130 € | 190 € | 2 |