| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 016 622 € | - | - | - | - | - | - | 1 716 111 € | 300 511 € | 30 562 € | 185 518 € | 0 € | 30 543 € | 0 € | 0 € | 2310 € | - | 144 € | - | - | 56 054 € | 0 € | 56 054 € | - | 0 € | 56 054 € |
| 2023 | 1 891 434 € | - | - | - | - | - | - | 1 637 159 € | 254 275 € | 29 403 € | 155 430 € | 0 € | 20 146 € | 0 € | 0 € | 186 € | - | 267 € | - | - | 49 215 € | 0 € | 49 215 € | - | 0 € | 49 215 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 59 213 € | 0 € | 59 859 € | 27 448 € | 146 520 € | 0 € | 0 € | 121 339 € | 121 339 € | 267 859 € | - | 144 629 € | 0 € | 0 € | 123 230 € | 267 859 € | 267 859 € |
| 2023 | 90 183 € | 0 € | 60 423 € | 46 107 € | 196 713 € | 0 € | 0 € | 23 001 € | 23 001 € | 219 714 € | - | 112 538 € | 0 € | 0 € | 107 176 € | 219 714 € | 219 714 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 154 660 € | 57.5% | 16 200 € | 40 930 € | 70% |
| 2023 | 98 200 € | 9.2% | 13 100 € | 35 360 € | 70% |
| 2022 | 89 900 € | - | 11 310 € | 32 270 € | 7 |