| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 240 408 € | - | - | - | - | - | - | 100 623 € | 139 785 € | 3488 € | 25 966 € | 0 € | 35 862 € | 0 € | 0 € | 0 € | - | 17 846 € | - | - | 56 623 € | 0 € | 56 623 € | - | 0 € | 56 623 € |
| 2023 | 249 321 € | - | - | - | - | - | - | 239 811 € | 9510 € | 3026 € | 21 738 € | 0 € | 48 238 € | 0 € | 0 € | 232 € | - | 0 € | - | - | -63 260 € | 0 € | -63 260 € | - | 0 € | -63 260 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6443 € | 0 € | 3720 € | 8928 € | 19 091 € | 0 € | 0 € | 8254 € | 8254 € | 27 345 € | - | 344 041 € | 0 € | 0 € | -316 696 € | 27 345 € | 27 345 € |
| 2023 | 1980 € | 0 € | 64 329 € | 28 122 € | 94 431 € | 0 € | 0 € | 8273 € | 8273 € | 102 704 € | - | 476 024 € | 0 € | 0 € | -373 320 € | 102 704 € | 102 704 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 50 170 € | 27.2% | 1380 € | 8320 € | 3+50% |
| 2023 | 39 450 € | 38.8% | 670 € | 5190 € | 2+100% |
| 2022 | 64 410 € | - | 270 € | 2910 € | 1 |