| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 120 406 € | - | - | - | - | - | - | 106 053 € | 14 353 € | 0 € | 5007 € | 619 € | 7 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9958 € | 22 500 € | -12 542 € | - | 0 € | -12 542 € |
| 2024 | 154 622 € | - | - | - | - | - | - | 112 013 € | 42 609 € | 0 € | 8900 € | 41 000 € | 17 489 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 57 220 € | 0 € | 57 220 € | - | 0 € | 57 220 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 15 936 € | 0 € | 21 081 € | 141 € | 37 158 € | 0 € | 0 € | 84 764 € | 84 764 € | 121 922 € | - | 5077 € | 0 € | 6589 € | 110 256 € | 121 922 € | 115 333 € |
| 2024 | 86 486 € | 0 € | 56 271 € | 573 € | 143 330 € | 0 € | 0 € | 91 959 € | 91 959 € | 235 289 € | - | 10 690 € | 0 € | 11 801 € | 212 798 € | 235 289 € | 223 488 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 40 570 € | 21.5% | 8950 € | 16 870 € | 4-20% |
| 2023 | 51 690 € | 2.6% | 7740 € | 19 090 € | 5-17% |
| 2022 | 53 090 € | - | 8090 € | 20 280 € | 6 |