| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 18 018 € | - | - | - | - | - | - | 5996 € | 12 022 € | 0 € | 579 € | 0 € | 2739 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8704 € | 0 € | 8704 € | - | 0 € | 8704 € |
| 2023 | 33 173 € | - | - | - | - | - | - | 25 153 € | 8020 € | 0 € | 9694 € | 0 € | 1722 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3396 € | 0 € | -3396 € | - | 0 € | -3396 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2531 € | 0 € | 3850 € | 0 € | 6381 € | 0 € | 0 € | 0 € | 0 € | 6381 € | - | 150 586 € | 0 € | 0 € | -144 205 € | 6381 € | 6381 € |
| 2023 | 55 € | 0 € | 3114 € | 0 € | 3169 € | 0 € | 0 € | 0 € | 0 € | 3169 € | - | 156 078 € | 0 € | 0 € | -152 909 € | 3169 € | 3169 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8510 € | 16.3% | 470 € | 5090 € | 1-50% |
| 2023 | 7320 € | - | 1450 € | 6700 € | 20% |
| 2022 | 0 € | - | 180 € | 660 € | 2 |