| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 19 945 € | 0 € | 0 € | 500 000 € | 0 € | 40 766 € | - | 54 601 € | - | - | 466 220 € | 0 € | 466 220 € | - | 0 € | 466 220 € |
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 21 529 € | 0 € | 44 € | 1 000 000 € | 0 € | 46 708 € | - | 8400 € | - | - | 1 016 735 € | 0 € | 1 016 735 € | - | 0 € | 1 016 735 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 248 663 € | 201 889 € | 317 493 € | 0 € | 768 045 € | 19 091 054 € | 0 € | 0 € | 19 091 054 € | 19 859 099 € | - | 8672 € | 900 000 € | 0 € | 18 950 427 € | 19 859 099 € | 19 859 099 € |
| 2024 | 80 778 € | 0 € | 320 589 € | 0 € | 401 367 € | 19 492 943 € | 0 € | 0 € | 19 492 943 € | 19 894 310 € | - | 210 103 € | 900 000 € | 0 € | 18 784 207 € | 19 894 310 € | 19 894 310 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5620 € | 47.9% | 880 € | 1430 € | 20% |
| 2023 | 3800 € | 30.1% | 770 € | 1250 € | 20% |
| 2022 | 2920 € | - | 750 € | 1220 € | 2 |