| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 76 200 € | - | - | - | - | - | - | 0 € | 76 200 € | 0 € | 12 687 € | 0 € | 13 647 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 49 866 € | 0 € | 49 866 € | - | 0 € | 49 866 € |
| 2023 | 75 043 € | - | - | - | - | - | - | 0 € | 75 043 € | 0 € | 12 724 € | 0 € | 13 696 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 48 623 € | 0 € | 48 623 € | - | 0 € | 48 623 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 102 450 € | 0 € | 8746 € | 0 € | 111 196 € | 0 € | 0 € | 3 638 106 € | 3 638 106 € | 3 749 302 € | - | 13 431 € | 380 300 € | 0 € | 3 355 571 € | 3 749 302 € | 3 749 302 € |
| 2023 | 119 630 € | 0 € | 7009 € | 0 € | 126 639 € | 0 € | 0 € | 3 570 729 € | 3 570 729 € | 3 697 368 € | - | 11 363 € | 380 300 € | 0 € | 3 305 705 € | 3 697 368 € | 3 697 368 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 210 € | 5.1% | 1080 € | 1760 € | 10% |
| 2023 | 16 370 € | 27.6% | 1080 € | 1760 € | 10% |
| 2022 | 12 830 € | - | 1080 € | 1760 € | 1 |