| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 60 275 € | - | - | - | - | - | - | 53 631 € | 6644 € | 0 € | 3569 € | 24 915 € | 5910 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 22 080 € | 0 € | 22 080 € | - | 0 € | 22 080 € |
| 2023 | 52 868 € | - | - | - | - | - | - | 55 136 € | -2268 € | 0 € | 1535 € | 17 584 € | 21 030 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7249 € | 0 € | -7249 € | - | 0 € | -7249 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 118 033 € | 0 € | 280 236 € | 0 € | 398 269 € | 144 900 € | 0 € | 95 854 € | 240 754 € | 639 023 € | - | 34 230 € | 321 179 € | 0 € | 283 614 € | 639 023 € | 639 023 € |
| 2023 | 98 190 € | 0 € | 173 074 € | 0 € | 271 264 € | 209 550 € | 0 € | 116 350 € | 325 900 € | 597 164 € | - | 5250 € | 321 179 € | 0 € | 270 735 € | 597 164 € | 597 164 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 29 250 € | 13.7% | 4380 € | 9970 € | 20% |
| 2023 | 33 900 € | 22.0% | 4250 € | 9690 € | 20% |
| 2022 | 27 780 € | - | 4910 € | 9010 € | 2 |