| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 76 943 € | - | - | - | - | - | - | 110 619 € | -33 676 € | 296 € | 1724 € | 1210 € | 0 € | 0 € | 0 € | 52 € | - | 14 € | - | - | -34 448 € | 0 € | -34 448 € | - | 0 € | -34 448 € |
| 2023 | 39 040 € | - | - | - | - | - | - | 65 047 € | -26 007 € | 100 € | 2487 € | 1423 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -27 171 € | 0 € | -27 171 € | - | 0 € | -27 171 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 37 194 € | 0 € | 23 705 € | 0 € | 60 899 € | 0 € | 0 € | 20 723 € | 20 723 € | 81 622 € | - | 3336 € | 3000 € | 0 € | 75 286 € | 81 622 € | 81 622 € |
| 2023 | 82 523 € | 0 € | 2749 € | 0 € | 85 272 € | 0 € | 0 € | 28 514 € | 28 514 € | 113 786 € | - | 1052 € | 3000 € | 0 € | 109 734 € | 113 786 € | 113 786 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 18 270 € | 74.0% | 5070 € | 5380 € | 3+50% |
| 2023 | 10 500 € | 86.0% | 2700 € | 1750 € | 2-75% |
| 2022 | 74 750 € | - | 10 460 € | 23 890 € | 8 |