| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 79 330 € | - | - | - | - | - | - | 28 504 € | 50 826 € | 0 € | 18 896 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 31 930 € | 0 € | 31 930 € | - | 0 € | 31 930 € |
| 2023 | 70 175 € | - | - | - | - | - | - | 28 757 € | 41 418 € | 0 € | 15 118 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 26 300 € | 0 € | 26 300 € | - | 0 € | 26 300 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 79 001 € | 0 € | 13 381 € | 0 € | 92 382 € | 0 € | 0 € | 10 867 € | 10 867 € | 103 249 € | - | 10 151 € | 0 € | 0 € | 93 098 € | 103 249 € | 103 249 € |
| 2023 | 66 527 € | 0 € | 3500 € | 0 € | 70 027 € | 0 € | 0 € | 23 927 € | 23 927 € | 93 954 € | - | 32 786 € | 0 € | 0 € | 61 168 € | 93 954 € | 93 954 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 21 690 € | 70.4% | 890 € | 2850 € | 10% |
| 2023 | 12 730 € | 24.0% | 710 € | 2610 € | 10% |
| 2022 | 16 750 € | - | 470 € | 2050 € | 1 |