| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 80 101 € | - | - | - | - | - | - | 83 837 € | -3736 € | 0 € | 10 030 € | 11 € | 2 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -13 757 € | 0 € | -13 757 € | - | 0 € | -13 757 € |
| 2024 | 118 837 € | - | - | - | - | - | - | 95 598 € | 23 239 € | 0 € | 7385 € | 91 € | 4 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 941 € | 0 € | 15 941 € | - | 0 € | 15 941 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 34 900 € | 0 € | 0 € | 18 032 € | 52 932 € | 0 € | 0 € | 14 323 € | 14 323 € | 67 255 € | - | 34 808 € | 0 € | 0 € | 32 447 € | 67 255 € | 67 255 € |
| 2024 | 39 420 € | 0 € | 257 € | 0 € | 39 677 € | 0 € | 0 € | 23 400 € | 23 400 € | 63 077 € | - | 16 872 € | 0 € | 0 € | 46 205 € | 63 077 € | 63 077 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 21 630 € | 3.6% | 1240 € | 5870 € | 2+100% |
| 2023 | 22 440 € | 0.0% | 510 € | 3140 € | 10% |
| 2022 | 22 440 € | - | 40 € | 2170 € | 1 |