| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 28 360 € | - | - | - | - | - | - | 21 469 € | 6891 € | 4152 € | 785 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1954 € | 0 € | 1954 € | - | 0 € | 1954 € |
| 2023 | 16 723 € | - | - | - | - | - | - | 12 842 € | 3881 € | 1249 € | 641 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1991 € | 0 € | 1991 € | - | 0 € | 1991 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 164 € | 0 € | 0 € | 0 € | 164 € | 0 € | 0 € | 213 090 € | 213 090 € | 213 254 € | - | 5379 € | 200 958 € | 0 € | 6917 € | 213 254 € | 213 254 € |
| 2023 | 8 € | 0 € | 464 € | 0 € | 472 € | 0 € | 0 € | 213 090 € | 213 090 € | 213 562 € | - | 7641 € | 200 958 € | 0 € | 4963 € | 213 562 € | 213 562 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 460 € | 96.8% | 250 € | 200 € | 10% |
| 2023 | 14 300 € | 6117.4% | 7230 € | 7060 € | 10% |
| 2022 | 230 € | - | 50 € | 180 € | 1 |