| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 300 598 € | - | - | - | - | - | - | 2 173 650 € | 126 948 € | 39 238 € | 31 859 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 55 851 € | 0 € | 55 851 € | - | 0 € | 55 851 € |
| 2023 | 569 140 € | - | - | - | - | - | - | 456 411 € | 112 729 € | 37 427 € | 55 789 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 19 513 € | 0 € | 19 513 € | - | 0 € | 19 513 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 141 486 € | 0 € | 27 436 € | 172 158 € | 341 080 € | 0 € | 0 € | 12 124 € | 12 124 € | 353 204 € | - | 139 773 € | 107 628 € | 0 € | 105 803 € | 353 204 € | 353 204 € |
| 2023 | 1536 € | 0 € | 14 712 € | 196 459 € | 212 707 € | 0 € | 0 € | 17 568 € | 17 568 € | 230 275 € | - | 20 603 € | 159 738 € | 0 € | 49 934 € | 230 275 € | 230 275 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 301 410 € | 378.2% | 5460 € | 11 790 € | 60% |
| 2023 | 63 030 € | 40.3% | 4960 € | 10 750 € | 6-14% |
| 2022 | 105 510 € | - | 5170 € | 10 900 € | 7 |