| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 319 665 € | - | - | - | - | - | - | 232 228 € | 87 437 € | 0 € | 54 006 € | 0 € | 5377 € | 0 € | 0 € | 26 € | - | 980 € | - | - | 27 100 € | 620 € | 26 480 € | - | 0 € | 26 480 € |
| 2024 | 280 694 € | - | - | - | - | - | - | 224 435 € | 56 259 € | 0 € | 39 675 € | 0 € | 5207 € | 0 € | 0 € | 0 € | - | 259 € | - | - | 11 118 € | 1007 € | 10 111 € | - | 0 € | 10 111 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 71 494 € | 0 € | 116 669 € | 0 € | 188 163 € | 0 € | 0 € | 3446 € | 3446 € | 191 609 € | - | 76 453 € | 0 € | 0 € | 115 156 € | 191 609 € | 191 609 € |
| 2024 | 32 155 € | 0 € | 125 324 € | 0 € | 157 479 € | 0 € | 0 € | 1563 € | 1563 € | 159 042 € | - | 70 366 € | 0 € | 0 € | 88 676 € | 159 042 € | 159 042 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 137 630 € | 17.6% | 31 600 € | 58 280 € | 7+17% |
| 2023 | 116 990 € | 16.7% | 27 360 € | 51 100 € | 60% |
| 2022 | 100 210 € | - | 22 680 € | 43 370 € | 6 |