| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 36 760 € | - | - | - | - | - | - | 301 € | 36 459 € | 2508 € | 869 € | 0 € | 0 € | 0 € | 0 € | 416 € | - | 0 € | - | - | 33 498 € | 5150 € | 28 348 € | - | 0 € | 28 348 € |
| 2023 | 32 315 € | - | - | - | - | - | - | 0 € | 32 315 € | 4492 € | 1546 € | 0 € | 368 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 25 909 € | 4250 € | 21 659 € | - | 0 € | 21 659 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 12 526 € | 0 € | 7782 € | 0 € | 20 308 € | 12 081 € | 0 € | 0 € | 12 081 € | 32 389 € | - | 55 € | 0 € | 0 € | 32 334 € | 32 389 € | 32 389 € |
| 2023 | 8928 € | 0 € | 6354 € | 0 € | 15 282 € | 9400 € | 0 € | 0 € | 9400 € | 24 682 € | - | 96 € | 0 € | 0 € | 24 586 € | 24 682 € | 24 682 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4390 € | 169.3% | 150 € | 80 € | 10% |
| 2023 | 1630 € | 83.6% | -9940 € | 40 € | 1 |
| 2022 | 9930 € | - | 430 € | 0 € | - |