| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 977 370 € | - | - | - | - | - | - | 122 891 € | 854 479 € | 754 773 € | 109 935 € | 1627 € | 8027 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -16 629 € | 0 € | -16 629 € | - | 0 € | -16 629 € |
| 2023 | 1 071 858 € | - | - | - | - | - | - | 158 341 € | 913 517 € | 724 204 € | 88 860 € | 2940 € | 4846 € | 0 € | 0 € | 0 € | - | 200 € | - | - | 98 347 € | 0 € | 98 347 € | - | 0 € | 98 347 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 843 € | 0 € | 167 847 € | 89 515 € | 258 205 € | 0 € | 24 560 € | 20 840 € | 45 400 € | 303 605 € | - | 204 870 € | 0 € | 0 € | 98 735 € | 303 605 € | 303 605 € |
| 2023 | 10 872 € | 0 € | 143 212 € | 66 929 € | 221 013 € | 0 € | 2050 € | 33 267 € | 35 317 € | 256 330 € | - | 140 965 € | 0 € | 0 € | 115 365 € | 256 330 € | 256 330 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 358 040 € | 20.9% | 80 740 € | 143 990 € | 50-15% |
| 2023 | 452 670 € | 26.8% | 104 970 € | 161 900 € | 59+16% |
| 2022 | 356 940 € | - | 62 730 € | 119 340 € | 51 |