| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3 110 396 € | - | - | - | - | - | - | 2 431 008 € | 679 388 € | 0 € | 531 402 € | 0 € | 57 € | 0 € | 0 € | 0 € | - | 60 € | - | - | 147 869 € | 10 746 € | 137 123 € | - | 0 € | 137 123 € |
| 2023 | 3 135 676 € | - | - | - | - | - | - | 2 462 031 € | 673 645 € | 0 € | 524 312 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 28 € | - | - | 149 305 € | 6121 € | 143 184 € | - | 0 € | 143 184 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3996 € | 0 € | 1 267 307 € | 9665 € | 1 280 968 € | 0 € | 0 € | 0 € | 0 € | 1 280 968 € | - | 364 626 € | 0 € | 0 € | 916 342 € | 1 280 968 € | 1 280 968 € |
| 2023 | 197 886 € | 0 € | 903 025 € | 0 € | 1 100 911 € | 0 € | 0 € | 44 400 € | 44 400 € | 1 145 311 € | - | 366 092 € | 0 € | 0 € | 779 219 € | 1 145 311 € | 1 145 311 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 831 250 € | 22.5% | 308 420 € | 578 310 € | 71-18% |
| 2023 | 1 073 270 € | 1.0% | 393 500 € | 740 770 € | 87-4% |
| 2022 | 1 083 650 € | - | 410 800 € | 726 280 € | 91 |