| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 39 209 € | - | - | - | - | - | - | 60 926 € | -21 717 € | 2616 € | 11 490 € | 0 € | 27 760 € | 0 € | 2700 € | 6526 € | - | 6162 € | - | - | -60 519 € | 0 € | -60 519 € | - | 0 € | -60 519 € |
| 2023 | 40 438 € | - | - | - | - | - | - | 55 013 € | -14 575 € | 1525 € | 10 128 € | 0 € | 30 212 € | 0 € | 0 € | 1913 € | - | 0 € | - | - | -54 527 € | 170 € | -54 697 € | - | 0 € | -54 697 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 19 415 € | 0 € | 69 428 € | 52 009 € | 140 852 € | 51 500 € | 0 € | 382 686 € | 434 186 € | 575 038 € | - | 2841 € | 50 000 € | 0 € | 522 197 € | 575 038 € | 575 038 € |
| 2023 | 47 055 € | 0 € | 104 557 € | 52 000 € | 203 612 € | 109 820 € | 0 € | 425 312 € | 535 132 € | 738 744 € | - | 6628 € | 149 400 € | 0 € | 582 716 € | 738 744 € | 738 744 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 240 € | 10.9% | 1730 € | 3750 € | 20% |
| 2023 | 12 620 € | 45.7% | 850 € | 3260 € | 20% |
| 2022 | 8660 € | - | 240 € | 2440 € | 2 |