| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 220 986 € | - | - | - | - | - | - | 146 040 € | 74 946 € | 9818 € | 32 523 € | 0 € | 734 € | 0 € | 0 € | 0 € | - | 95 € | - | - | 31 776 € | 2500 € | 29 276 € | - | 10 000 € | 19 276 € |
| 2024 | 129 879 € | - | - | - | - | - | - | 94 745 € | 35 134 € | 6557 € | 27 958 € | 8170 € | 689 € | 0 € | 0 € | 0 € | - | 1398 € | - | - | 6702 € | 62 € | 6640 € | - | 0 € | 6640 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 14 960 € | 0 € | 16 865 € | 13 062 € | 44 887 € | 0 € | 0 € | 3515 € | 3515 € | 48 402 € | - | 32 172 € | 0 € | 0 € | 16 230 € | 48 402 € | 48 402 € |
| 2024 | 9671 € | 0 € | 20 488 € | 15 173 € | 45 332 € | 0 € | 0 € | 3976 € | 3976 € | 49 308 € | - | 52 354 € | 0 € | 0 € | -3046 € | 49 308 € | 49 308 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 23 710 € | 76.8% | 6060 € | 10 800 € | 4+33% |
| 2023 | 13 410 € | 46.6% | 3580 € | 6980 € | 3-40% |
| 2022 | 25 120 € | - | 5290 € | 8630 € | 5 |