| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 399 531 € | - | - | - | - | - | - | 611 472 € | 788 059 € | 32 867 € | 506 027 € | 0 € | 10 813 € | 0 € | 0 € | 0 € | - | 1473 € | - | - | 236 879 € | 14 728 € | 222 151 € | - | 0 € | 222 151 € |
| 2023 | 1 052 918 € | - | - | - | - | - | - | 647 048 € | 405 870 € | 31 046 € | 400 612 € | 0 € | 5092 € | 0 € | 0 € | 0 € | - | 244 € | - | - | -31 124 € | 11 048 € | -42 172 € | - | 0 € | -42 172 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 74 669 € | 0 € | 232 129 € | 377 € | 307 175 € | 0 € | 0 € | 92 896 € | 92 896 € | 400 071 € | - | 145 443 € | 0 € | 0 € | 254 628 € | 400 071 € | 400 071 € |
| 2023 | 35 110 € | 0 € | 56 577 € | 2038 € | 93 725 € | 0 € | 0 € | 103 565 € | 103 565 € | 197 290 € | - | 104 772 € | 0 € | 0 € | 92 518 € | 197 290 € | 197 290 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 207 390 € | 68.6% | 54 330 € | 99 910 € | 14+8% |
| 2023 | 123 000 € | 7.4% | 36 050 € | 74 600 € | 13+8% |
| 2022 | 114 490 € | - | 22 880 € | 53 390 € | 12 |