| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 20 189 € | - | - | - | - | - | - | 0 € | 20 189 € | 15 088 € | 0 € | 4 € | 1387 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3718 € | 0 € | 3718 € | - | 0 € | 3718 € |
| 2024 | 18 750 € | - | - | - | - | - | - | 0 € | 18 750 € | 15 635 € | 0 € | 0 € | 245 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2870 € | 0 € | 2870 € | - | 0 € | 2870 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 5877 € | 0 € | 1612 € | 0 € | 7489 € | 0 € | 0 € | 0 € | 0 € | 7489 € | - | 1015 € | 0 € | 0 € | 6474 € | 7489 € | 7489 € |
| 2024 | 6387 € | 0 € | 1398 € | 0 € | 7785 € | 0 € | 0 € | 0 € | 0 € | 7785 € | - | 1280 € | 0 € | 0 € | 6505 € | 7785 € | 7785 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4520 € | 27.0% | 1570 € | 2320 € | 2+100% |
| 2023 | 3560 € | 12.3% | 1410 € | 2150 € | 1-50% |
| 2022 | 3170 € | - | 1010 € | 1520 € | 2 |