| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 309 868 € | -334 294 € | 0 € | 0 € | 0 € | 10 830 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -35 256 € | 0 € | -35 256 € | - | 0 € | -35 256 € |
| 2023 | 40 838 € | -55 595 € | 0 € | 0 € | 0 € | 11 502 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -26 259 € | 0 € | -26 259 € | - | 0 € | -26 259 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 122 642 € | 0 € | 0 € | 0 € | 122 642 € | 0 € | 0 € | 420 571 € | 420 571 € | 543 213 € | - | 1 053 792 € | 785 € | 0 € | -511 364 € | 543 213 € | 543 213 € |
| 2023 | 51 231 € | 0 € | 0 € | 0 € | 51 231 € | 0 € | 0 € | 492 581 € | 492 581 € | 543 812 € | - | 1 019 229 € | 691 € | 0 € | -476 108 € | 543 812 € | 543 812 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4300 € | 0.9% | 730 € | 3570 € | 20% |
| 2023 | 4260 € | 35.7% | 440 € | 3810 € | 20% |
| 2022 | 3140 € | - | 70 € | 3250 € | 2 |