| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 106 323 € | - | - | - | - | - | - | 138 585 € | -32 262 € | 0 € | 743 € | 663 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -32 342 € | 206 € | -32 548 € | - | 0 € | -32 548 € |
| 2024 | 450 253 € | - | - | - | - | - | - | 243 718 € | 206 535 € | 0 € | 697 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 205 838 € | 563 € | 205 275 € | - | 0 € | 205 275 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2992 € | 0 € | 267 456 € | 368 320 € | 638 768 € | 0 € | 0 € | 0 € | 0 € | 638 768 € | - | 34 225 € | 0 € | 0 € | 604 543 € | 638 768 € | 638 768 € |
| 2024 | 32 538 € | 0 € | 305 035 € | 325 739 € | 663 312 € | 0 € | 0 € | 20 919 € | 20 919 € | 684 231 € | - | 46 315 € | 0 € | 0 € | 637 916 € | 684 231 € | 684 231 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2160 € | 86.7% | 0 € | 2870 € | 20% |
| 2023 | 16 290 € | 28.1% | 15 940 € | 2560 € | 20% |
| 2022 | 22 650 € | - | 13 060 € | 4150 € | 2 |