| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 389 791 € | - | - | - | - | - | - | 130 128 € | 259 663 € | 0 € | 131 088 € | 542 € | 4793 € | 0 € | 0 € | 0 € | - | 5935 € | - | - | 118 389 € | 11 750 € | 106 639 € | - | 0 € | 106 639 € |
| 2023 | 313 743 € | - | - | - | - | - | - | 121 205 € | 192 538 € | 0 € | 127 869 € | 337 € | 3625 € | 0 € | 0 € | 336 € | - | 5221 € | - | - | 56 496 € | 13 750 € | 42 746 € | - | 0 € | 42 746 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 119 447 € | 0 € | 27 942 € | 0 € | 147 389 € | 0 € | 0 € | 81 239 € | 81 239 € | 228 628 € | - | 81 927 € | 36 745 € | 0 € | 109 956 € | 228 628 € | 228 628 € |
| 2023 | 74 440 € | 0 € | 32 916 € | 0 € | 107 356 € | 0 € | 0 € | 87 821 € | 87 821 € | 195 177 € | - | 83 172 € | 61 688 € | 0 € | 50 317 € | 195 177 € | 195 177 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 104 670 € | 8.0% | 14 340 € | 26 320 € | 6+20% |
| 2023 | 96 960 € | 77.1% | 15 260 € | 28 380 € | 5+25% |
| 2022 | 54 740 € | - | 8830 € | 16 630 € | 4 |