| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 563 € | -563 € | 73 € | 600 € | 0 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1237 € | 0 € | -1237 € | - | 0 € | -1237 € |
| 2023 | 0 € | - | - | - | - | - | - | 582 € | -582 € | 72 € | 600 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1254 € | 0 € | -1254 € | - | 0 € | -1254 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 121 € | 0 € | 2663 € | 360 000 € | 362 784 € | 0 € | 0 € | 0 € | 0 € | 362 784 € | - | 70 € | 405 316 € | 0 € | -42 602 € | 362 784 € | 362 784 € |
| 2023 | 254 € | 0 € | 2667 € | 360 000 € | 362 921 € | 0 € | 0 € | 0 € | 0 € | 362 921 € | - | 70 € | 404 216 € | 0 € | -41 365 € | 362 921 € | 362 921 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 240 € | 0.0% | 90 € | 150 € | 10% |
| 2023 | 240 € | 0.0% | 90 € | 150 € | 10% |
| 2022 | 240 € | - | 90 € | 150 € | 1 |