| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 915 339 € | - | - | - | - | - | - | 1 855 798 € | 59 541 € | 0 € | 55 481 € | 4035 € | 518 € | 0 € | 0 € | 4606 € | - | 0 € | - | - | 12 183 € | 0 € | 12 183 € | - | 0 € | 12 183 € |
| 2023 | 1 738 988 € | - | - | - | - | - | - | 1 664 302 € | 74 686 € | 0 € | 54 485 € | 5155 € | 514 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 24 842 € | 0 € | 24 842 € | - | 0 € | 24 842 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 673 344 € | 0 € | 551 413 € | 239 412 € | 1 464 169 € | 0 € | 0 € | 768 060 € | 768 060 € | 2 232 229 € | - | 409 854 € | 0 € | 0 € | 1 822 375 € | 2 232 229 € | 2 232 229 € |
| 2023 | 502 335 € | 0 € | 653 132 € | 221 783 € | 1 377 250 € | 0 € | 0 € | 846 506 € | 846 506 € | 2 223 756 € | - | 413 564 € | 0 € | 0 € | 1 810 192 € | 2 223 756 € | 2 223 756 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 96 880 € | 121.6% | 92 320 € | 94 630 € | 24-8% |
| 2023 | 43 710 € | 69.4% | 80 580 € | 91 380 € | 26-7% |
| 2022 | 142 960 € | - | 139 800 € | 92 290 € | 28 |