| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 561 725 € | - | - | - | - | - | - | 709 990 € | -148 265 € | 0 € | 4735 € | 0 € | 1481 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -154 481 € | 0 € | -154 481 € | - | 0 € | -154 481 € |
| 2023 | 56 820 € | - | - | - | - | - | - | 45 021 € | 11 799 € | 0 € | 54 € | 2280 € | 463 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 562 € | 0 € | 13 562 € | - | 0 € | 13 562 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 862 € | 0 € | 177 045 € | 0 € | 177 907 € | 0 € | 0 € | 0 € | 0 € | 177 907 € | - | 322 188 € | 0 € | 0 € | -144 281 € | 177 907 € | 177 907 € |
| 2023 | 434 € | 0 € | 16 637 € | 0 € | 17 071 € | 0 € | 0 € | 0 € | 0 € | 17 071 € | - | 6871 € | 0 € | 0 € | 10 200 € | 17 071 € | 17 071 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 29 140 € | 23.6% | 9190 € | 20 510 € | 4+33% |
| 2023 | 23 570 € | 37.8% | 6570 € | 17 080 € | 30% |
| 2022 | 17 100 € | - | 5810 € | 11 320 € | 3 |