| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 150 422 € | - | - | - | - | - | - | 147 251 € | 3171 € | 0 € | 1016 € | 675 € | 1332 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1498 € | 11 € | 1487 € | - | 0 € | 1487 € |
| 2023 | 119 835 € | - | - | - | - | - | - | 107 592 € | 12 243 € | 0 € | 742 € | 279 € | 1722 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 058 € | 43 € | 10 015 € | - | 0 € | 10 015 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 32 728 € | 0 € | 116 745 € | 1677 € | 151 150 € | 0 € | 0 € | 2214 € | 2214 € | 153 364 € | - | 92 851 € | 0 € | 0 € | 60 513 € | 153 364 € | 153 364 € |
| 2023 | 61 368 € | 0 € | 144 346 € | 1976 € | 207 690 € | 0 € | 0 € | 2026 € | 2026 € | 209 716 € | - | 141 179 € | 0 € | 0 € | 68 537 € | 209 716 € | 209 716 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 67 000 € | 18.6% | 21 530 € | 36 350 € | 9+29% |
| 2023 | 56 470 € | 12.4% | 15 800 € | 27 040 € | 70% |
| 2022 | 64 450 € | - | 18 050 € | 31 490 € | 7 |