| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 209 419 € | - | - | - | - | - | - | 185 519 € | 23 900 € | 0 € | 16 546 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7354 € | 5000 € | 2354 € | - | 0 € | 2354 € |
| 2024 | 326 761 € | - | - | - | - | - | - | 288 458 € | 38 303 € | 0 € | 17 229 € | 852 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 21 926 € | 5000 € | 16 926 € | - | 0 € | 16 926 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 76 442 € | 0 € | 293 € | 6202 € | 82 937 € | 0 € | 0 € | 13 713 € | 13 713 € | 96 650 € | - | 4322 € | 0 € | 0 € | 92 328 € | 96 650 € | 96 650 € |
| 2024 | 79 835 € | 0 € | 1299 € | 19 770 € | 100 904 € | 0 € | 0 € | 13 713 € | 13 713 € | 114 617 € | - | 4642 € | 0 € | 0 € | 109 975 € | 114 617 € | 114 617 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 42 370 € | 0.3% | 4730 € | 8610 € | 4-20% |
| 2023 | 42 230 € | 2.4% | 4530 € | 8570 € | 50% |
| 2022 | 43 250 € | - | 4310 € | 8210 € | 5 |