| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 167 147 € | - | - | - | - | - | - | 1 814 480 € | 352 667 € | 114 880 € | 67 608 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 624 € | - | - | 169 555 € | 0 € | 169 555 € | - | 0 € | 169 555 € |
| 2023 | 2 002 750 € | - | - | - | - | - | - | 1 831 193 € | 171 557 € | 99 860 € | 69 729 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 16 € | - | - | 1952 € | 0 € | 1952 € | - | 0 € | 1952 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 145 131 € | 0 € | 54 875 € | 57 017 € | 257 023 € | 0 € | 0 € | 117 468 € | 117 468 € | 374 491 € | - | 137 609 € | 0 € | 0 € | 236 882 € | 374 491 € | 374 491 € |
| 2023 | 40 352 € | 0 € | 46 983 € | 24 431 € | 111 766 € | 0 € | 0 € | 128 178 € | 128 178 € | 239 944 € | - | 172 617 € | 0 € | 0 € | 67 327 € | 239 944 € | 239 944 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 263 570 € | 14.6% | 36 490 € | 102 970 € | 31-6% |
| 2023 | 230 040 € | 29.0% | 33 850 € | 101 540 € | 33+6% |
| 2022 | 178 320 € | - | 25 950 € | 82 950 € | 31 |