| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 28 086 € | - | - | - | - | - | - | 0 € | 28 086 € | 10 218 € | 17 773 € | 5 € | 22 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 78 € | 8 € | 70 € | - | 0 € | 70 € |
| 2023 | 27 461 € | - | - | - | - | - | - | 0 € | 27 461 € | 10 878 € | 15 594 € | 0 € | 4 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 985 € | 750 € | 235 € | - | 0 € | 235 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6394 € | 0 € | 18 090 € | 0 € | 24 484 € | 0 € | 0 € | 1070 € | 1070 € | 25 554 € | - | 4437 € | 17 763 € | 0 € | 3354 € | 25 554 € | 25 554 € |
| 2023 | 5706 € | 0 € | 16 838 € | 0 € | 22 544 € | 0 € | 0 € | 2160 € | 2160 € | 24 704 € | - | 3657 € | 17 763 € | 0 € | 3284 € | 24 704 € | 24 704 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 570 € | 12.6% | 2730 € | 4640 € | 40% |
| 2023 | 12 100 € | 52.6% | 2370 € | 4050 € | 40% |
| 2022 | 7930 € | - | 1940 € | 3330 € | 4 |