| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 075 922 € | - | - | - | - | - | - | 1 442 456 € | 633 466 € | 0 € | 40 801 € | 16 974 € | 442 € | 0 € | 0 € | 954 € | - | 221 534 € | - | - | 388 617 € | 0 € | 388 617 € | - | 0 € | 388 617 € |
| 2023 | 2 426 851 € | - | - | - | - | - | - | 1 900 364 € | 526 487 € | 0 € | 60 854 € | 3738 € | 20 € | 0 € | 0 € | 0 € | - | 261 587 € | - | - | 207 764 € | 0 € | 207 764 € | - | 0 € | 207 764 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 937 € | 0 € | 64 175 € | 0 € | 75 112 € | 0 € | 0 € | 6 040 332 € | 6 040 332 € | 6 115 444 € | - | 120 157 € | 3 700 000 € | 0 € | 2 295 287 € | 6 115 444 € | 6 115 444 € |
| 2023 | 11 127 € | 0 € | 87 405 € | 0 € | 98 532 € | 0 € | 41 € | 6 661 555 € | 6 661 596 € | 6 760 128 € | - | 4 853 458 € | 0 € | 0 € | 1 906 670 € | 6 760 128 € | 6 760 128 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 331 000 € | 18.0% | 21 700 € | 33 940 € | 6-14% |
| 2023 | 403 710 € | 45.3% | 20 830 € | 33 300 € | 7+17% |
| 2022 | 277 850 € | - | 17 680 € | 28 920 € | 6 |