| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | 264 057 € | - | - | - | - | - | - | 279 657 € | -15 600 € | 71 705 € | 24 970 € | 12 656 € | 0 € | 0 € | 0 € | 0 € | - | 288 € | - | - | -99 907 € | 0 € | -99 907 € | - | 0 € | -99 907 € |
| 2019 | 248 505 € | - | - | - | - | - | - | 246 543 € | 1962 € | 73 111 € | 22 208 € | 2547 € | 0 € | 0 € | 0 € | 0 € | - | 288 € | - | - | -91 098 € | 0 € | -91 098 € | - | 0 € | -91 098 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2020 | 66 919 € | 0 € | 151 458 € | 664 € | 219 041 € | 0 € | 0 € | 35 830 € | 35 830 € | 254 871 € | - | 252 546 € | 0 € | 0 € | 2325 € | 254 871 € | 254 871 € |
| 2019 | 213 896 € | 0 € | 72 830 € | 9903 € | 296 629 € | 0 € | 0 € | 54 549 € | 54 549 € | 351 178 € | - | 248 946 € | 0 € | 0 € | 102 232 € | 351 178 € | 351 178 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2020 | Not available | |||
| 2019 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -1530 € | 14.2% | 370 € | 610 € | 30% |
| 2023 | -1340 € | 105.9% | 10 € | -140 € | 3-50% |
| 2022 | 22 540 € | - | 5380 € | 9140 € | 6 |