| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 224 892 € | - | - | - | - | - | - | 103 306 € | 121 586 € | 22 262 € | 68 829 € | 0 € | 2236 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 28 259 € | 3346 € | 24 913 € | - | 0 € | 24 913 € |
| 2024 | 229 006 € | - | - | - | - | - | - | 116 213 € | 112 793 € | 19 286 € | 55 531 € | 1475 € | 508 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 38 943 € | 2144 € | 36 799 € | - | 0 € | 36 799 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 74 600 € | 0 € | 32 376 € | 60 € | 107 036 € | 0 € | 7 € | 13 729 € | 13 736 € | 120 772 € | - | 9451 € | 0 € | 0 € | 111 321 € | 120 772 € | 120 772 € |
| 2024 | 67 975 € | 0 € | 48 107 € | 0 € | 116 082 € | 0 € | 7 € | 11 798 € | 11 805 € | 127 887 € | - | 29 479 € | 0 € | 0 € | 98 408 € | 127 887 € | 127 887 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 79 970 € | 5.9% | 30 430 € | 17 120 € | 5-17% |
| 2023 | 85 000 € | 6.1% | 36 740 € | 16 760 € | 6+20% |
| 2022 | 80 090 € | - | 40 200 € | 13 370 € | 5 |