| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 89 623 € | - | - | - | - | - | - | 51 363 € | 38 260 € | 0 € | 50 798 € | 7032 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5506 € | 0 € | -5506 € | - | 0 € | -5506 € |
| 2023 | 92 842 € | - | - | - | - | - | - | 45 291 € | 47 551 € | 0 € | 49 763 € | 7294 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5082 € | 0 € | 5082 € | - | 0 € | 5082 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 50 240 € | 0 € | 2087 € | 3396 € | 55 723 € | 0 € | 0 € | 861 135 € | 861 135 € | 916 858 € | - | 29 799 € | 922 000 € | 0 € | -34 941 € | 916 858 € | 916 858 € |
| 2023 | 50 092 € | 0 € | 3745 € | 3070 € | 56 907 € | 0 € | 0 € | 872 506 € | 872 506 € | 929 413 € | - | 29 847 € | 922 000 € | 0 € | -22 434 € | 929 413 € | 929 413 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 460 € | 28.3% | 7310 € | 13 230 € | 20% |
| 2023 | 28 540 € | 32.2% | 7250 € | 15 320 € | 2-33% |
| 2022 | 42 080 € | - | 7770 € | 16 790 € | 3 |