| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 301 083 € | - | - | - | - | - | - | 142 137 € | 158 946 € | 25 294 € | 41 880 € | 0 € | 770 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 91 002 € | 0 € | 91 002 € | - | 0 € | 91 002 € |
| 2023 | 302 262 € | - | - | - | - | - | - | 129 673 € | 172 589 € | 22 576 € | 45 199 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 104 814 € | 0 € | 104 814 € | - | 0 € | 104 814 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 299 734 € | 0 € | 117 683 € | 81 396 € | 498 813 € | 0 € | 0 € | 32 770 € | 32 770 € | 531 583 € | - | 7770 € | 0 € | 0 € | 523 813 € | 531 583 € | 531 583 € |
| 2023 | 213 275 € | 0 € | 122 734 € | 103 096 € | 439 105 € | 0 € | 0 € | 10 464 € | 10 464 € | 449 569 € | - | 16 758 € | 0 € | 0 € | 432 811 € | 449 569 € | 449 569 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 39 230 € | 3.3% | 4820 € | 8410 € | 4-20% |
| 2023 | 37 970 € | 21.9% | 5870 € | 10 120 € | 5-17% |
| 2022 | 48 630 € | - | 8000 € | 13 580 € | 6 |