| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 23 901 € | - | - | - | - | - | - | 20 753 € | 3148 € | 0 € | 0 € | 0 € | 3055 € | 0 € | 0 € | 0 € | - | 118 € | - | - | -25 € | 0 € | -25 € | - | 0 € | -25 € |
| 2021 | 21 852 € | - | - | - | - | - | - | 19 863 € | 1989 € | 0 € | 0 € | 0 € | 2540 € | 0 € | 0 € | 0 € | - | 152 € | - | - | -703 € | 0 € | -703 € | - | 0 € | -703 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 935 € | 0 € | 0 € | 0 € | 935 € | 0 € | 0 € | 2190 € | 2190 € | 3125 € | - | 1048 € | 0 € | 0 € | 2077 € | 3125 € | 3125 € |
| 2021 | 16 € | 0 € | 0 € | 0 € | 16 € | 0 € | 0 € | 2920 € | 2920 € | 2936 € | - | 834 € | 0 € | 0 € | 2102 € | 2936 € | 2936 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | - |
| 2023 | 1740 € | 53.7% | 270 € | 1460 € | 2-33% |
| 2022 | 3760 € | - | 750 € | 3000 € | 3 |