| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 14 409 € | - | - | - | - | - | - | 64 341 € | -49 932 € | 0 € | 125 € | 290 € | 114 619 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -164 386 € | 0 € | -164 386 € | - | 0 € | -164 386 € |
| 2023 | 124 616 € | - | - | - | - | - | - | 212 494 € | -87 878 € | 1100 € | 4620 € | 673 € | 4986 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -97 911 € | 0 € | -97 911 € | - | 0 € | -97 911 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 178 204 € | 81 293 € | 0 € | -259 497 € | 0 € | 0 € |
| 2023 | 142 € | 0 € | 18 709 € | 53 938 € | 72 789 € | 6000 € | 0 € | 0 € | 6000 € | 78 789 € | - | 184 097 € | 83 144 € | 0 € | -188 452 € | 78 789 € | 78 789 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | 1-75% |
| 2023 | 2300 € | 83.1% | 1950 € | 3680 € | 4-56% |
| 2022 | 13 620 € | - | 9040 € | 19 220 € | 9 |