| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 23 873 € | - | - | - | - | - | - | 55 173 € | -31 300 € | 0 € | 685 € | 28 128 € | 790 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4647 € | 0 € | -4647 € | - | 0 € | -4647 € |
| 2023 | 10 337 € | - | - | - | - | - | - | 53 163 € | -42 826 € | 0 € | 429 € | 0 € | 348 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -43 603 € | 0 € | -43 603 € | - | 0 € | -43 603 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 44 694 € | 0 € | 45 869 € | 36 585 € | 127 148 € | 0 € | 1892 € | 1260 € | 3152 € | 130 300 € | - | 136 090 € | 212 952 € | 0 € | -218 742 € | 130 300 € | 130 300 € |
| 2023 | 40 263 € | 0 € | 31 021 € | 0 € | 71 284 € | 0 € | 0 € | 1667 € | 1667 € | 72 951 € | - | 127 110 € | 0 € | 0 € | -54 159 € | 72 951 € | 72 951 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 670 € | 8.3% | 7080 € | 13 590 € | 30% |
| 2023 | 19 090 € | 87.9% | 5640 € | 13 410 € | 3+50% |
| 2022 | 10 160 € | - | 2240 € | 7840 € | 2 |