| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 23 095 € | - | - | - | - | - | - | 18 999 € | 4096 € | 2749 € | 2622 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1275 € | 0 € | -1275 € | - | 0 € | -1275 € |
| 2024 | 39 562 € | - | - | - | - | - | - | 27 598 € | 11 964 € | 2758 € | 1684 € | 0 € | 40 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7482 € | 0 € | 7482 € | - | 0 € | 7482 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 531 € | 0 € | 49 € | 0 € | 580 € | 0 € | 0 € | 0 € | 0 € | 580 € | - | 7236 € | 0 € | 0 € | -6656 € | 580 € | 580 € |
| 2024 | 3103 € | 0 € | 0 € | 0 € | 3103 € | 0 € | 0 € | 0 € | 0 € | 3103 € | - | 8484 € | 0 € | 0 € | -5381 € | 3103 € | 3103 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 960 € | 16.1% | 550 € | 4720 € | 20% |
| 2023 | 13 070 € | 13.4% | 450 € | 4990 € | 20% |
| 2022 | 15 090 € | - | 380 € | 4090 € | 2 |