| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2019 | 438 480 € | - | - | - | - | - | - | 318 115 € | 120 365 € | 0 € | 47 355 € | 0 € | 14 902 € | 0 € | 739 152 € | 8554 € | - | 0 € | - | - | 805 814 € | 0 € | 805 814 € | - | 0 € | 805 814 € |
| 2018 | 177 029 € | - | - | - | - | - | - | 152 812 € | 24 217 € | 0 € | 38 724 € | 0 € | 132 341 € | 0 € | 0 € | 37 133 € | - | 0 € | - | - | -109 715 € | 0 € | -109 715 € | - | 0 € | -109 715 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2019 | 422 039 € | 7 115 960 € | 426 721 € | 0 € | 7 964 720 € | 2 950 286 € | 0 € | 0 € | 2 950 286 € | 10 915 006 € | - | 169 561 € | 9 627 435 € | 0 € | 1 118 010 € | 10 915 006 € | 10 915 006 € |
| 2018 | 123 209 € | 7 191 196 € | 438 354 € | 0 € | 7 752 759 € | 2 350 172 € | 0 € | 294 € | 2 350 466 € | 10 103 225 € | - | 163 594 € | 9 627 435 € | 0 € | 312 196 € | 10 103 225 € | 10 103 225 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2019 | Not available | |||
| 2018 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 21 210 € | 5.3% | 7290 € | 13 890 € | 20% |
| 2023 | 20 140 € | 72.9% | 6870 € | 13 130 € | 20% |
| 2022 | 74 300 € | - | 9520 € | 13 970 € | 2 |