| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 556 395 € | - | - | - | - | - | - | 454 765 € | 101 630 € | 10 646 € | 60 377 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 30 607 € | 0 € | 30 607 € | - | 0 € | 30 607 € |
| 2024 | 388 057 € | - | - | - | - | - | - | 293 091 € | 94 966 € | 7570 € | 58 388 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 29 008 € | 0 € | 29 008 € | - | 0 € | 29 008 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 51 985 € | 0 € | 111 004 € | 0 € | 162 989 € | 0 € | 0 € | 71 239 € | 71 239 € | 234 228 € | - | 58 373 € | 0 € | 2419 € | 173 436 € | 234 228 € | 231 809 € |
| 2024 | 41 050 € | 0 € | 70 593 € | 0 € | 111 643 € | 0 € | 0 € | 104 674 € | 104 674 € | 216 317 € | - | 71 069 € | 0 € | 2419 € | 142 829 € | 216 317 € | 213 898 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 86 970 € | 0.1% | 15 230 € | 38 270 € | 11+22% |
| 2023 | 86 880 € | 17.0% | 10 680 € | 31 950 € | 90% |
| 2022 | 74 230 € | - | 9190 € | 28 850 € | 9 |