| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 310 118 € | 0 € | 0 € | 11 349 € | 181 945 € | 54 274 € | 0 € | - | - | - | - | - | 72 515 € | 0 € | 0 € | 0 € | - | 9537 € | - | - | 3196 € | 0 € | 3196 € | - | 0 € | 3196 € |
| 2023 | 444 764 € | 0 € | 0 € | 44 619 € | 323 819 € | 39 173 € | 0 € | - | - | - | - | - | 66 857 € | 0 € | 0 € | 0 € | - | 10 115 € | - | - | 49 419 € | 0 € | 49 419 € | - | 0 € | 49 419 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 820 € | 0 € | 16 351 € | 47 703 € | 75 874 € | 0 € | 0 € | 189 689 € | 189 689 € | 265 563 € | - | 34 059 € | 62 826 € | 0 € | 168 678 € | 265 563 € | 265 563 € |
| 2023 | 13 992 € | 0 € | 39 296 € | 14 643 € | 67 931 € | 0 € | 0 € | 202 310 € | 202 310 € | 270 241 € | - | 39 384 € | 60 375 € | 0 € | 170 482 € | 270 241 € | 270 241 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -3900 € | 64.5% | 5580 € | 16 970 € | 6+20% |
| 2023 | -10 990 € | 678.4% | 2000 € | 7300 € | 5+25% |
| 2022 | 1900 € | - | 2450 € | 8090 € | 4 |