| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 141 896 € | - | - | - | - | - | - | 14 958 € | 126 938 € | 0 € | 6849 € | 131 € | 405 € | 0 € | 0 € | 14 626 € | - | 0 € | - | - | 134 441 € | 0 € | 134 441 € | - | 0 € | 134 441 € |
| 2023 | 37 809 € | - | - | - | - | - | - | 6123 € | 31 686 € | 0 € | 12 415 € | 8 € | 361 € | 0 € | 0 € | 9200 € | - | 0 € | - | - | 28 118 € | 0 € | 28 118 € | - | 0 € | 28 118 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 184 868 € | 0 € | 150 344 € | 0 € | 335 212 € | 0 € | 0 € | 254 299 € | 254 299 € | 589 511 € | - | 182 567 € | 14 232 € | 0 € | 392 712 € | 589 511 € | 589 511 € |
| 2023 | 135 280 € | 0 € | 152 220 € | 0 € | 287 500 € | 0 € | 0 € | 254 300 € | 254 300 € | 541 800 € | - | 276 237 € | 7292 € | 0 € | 258 271 € | 541 800 € | 541 800 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 34 820 € | 178.3% | 1930 € | 2990 € | 20% |
| 2023 | 12 510 € | 46.8% | 1970 € | 3170 € | 20% |
| 2022 | 8520 € | - | 1370 € | 2030 € | 2 |