| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 527 428 € | - | - | - | - | - | - | 1 146 014 € | 381 414 € | 40 207 € | 116 293 € | 834 € | 279 € | 0 € | 0 € | 2383 € | - | 3054 € | - | - | 224 798 € | 21 767 € | 203 031 € | - | 0 € | 203 031 € |
| 2023 | 1 278 628 € | - | - | - | - | - | - | 1 081 671 € | 196 957 € | 17 246 € | 77 509 € | 2665 € | 3799 € | 0 € | 0 € | 0 € | - | 3574 € | - | - | 97 494 € | 12 529 € | 84 965 € | - | 0 € | 84 965 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 429 055 € | 0 € | 41 289 € | 0 € | 470 344 € | 0 € | 35 391 € | 87 349 € | 122 740 € | 593 084 € | - | 279 379 € | 28 572 € | 0 € | 285 133 € | 593 084 € | 593 084 € |
| 2023 | 332 514 € | 0 € | 54 238 € | 0 € | 386 752 € | 0 € | 30 386 € | 65 482 € | 95 868 € | 482 620 € | - | 297 219 € | 41 300 € | 0 € | 144 101 € | 482 620 € | 482 620 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 731 040 € | 20.9% | 149 120 € | 280 710 € | 29-3% |
| 2023 | 604 890 € | 9.1% | 129 210 € | 250 430 € | 30-6% |
| 2022 | 665 730 € | - | 139 920 € | 269 300 € | 32 |