| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 431 133 € | - | - | - | - | - | - | 320 857 € | 110 276 € | 416 € | 61 866 € | 0 € | 6047 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 41 947 € | 24 250 € | 17 697 € | - | 0 € | 17 697 € |
| 2023 | 505 330 € | - | - | - | - | - | - | 341 384 € | 163 946 € | 747 € | 36 272 € | 1337 € | 1000 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 127 264 € | 14 500 € | 112 764 € | - | 0 € | 112 764 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 42 784 € | 0 € | 51 787 € | 246 363 € | 340 934 € | 0 € | 68 € | 29 617 € | 29 685 € | 370 619 € | - | 99 482 € | 0 € | 11 475 € | 259 662 € | 370 619 € | 359 144 € |
| 2023 | 80 189 € | 0 € | 37 177 € | 260 253 € | 377 619 € | 0 € | 0 € | 40 493 € | 40 493 € | 418 112 € | - | 69 368 € | 0 € | 9779 € | 338 965 € | 418 112 € | 408 333 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 142 770 € | 24.7% | 25 020 € | 40 160 € | 11+22% |
| 2023 | 114 520 € | 2.4% | 13 000 € | 21 070 € | 90% |
| 2022 | 111 800 € | - | 11 970 € | 19 440 € | 9 |