| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 32 921 € | 0 € | 0 € | 0 € | 1053 € | 2745 € | 0 € | - | - | - | - | - | 10 084 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 19 039 € | 0 € | 19 039 € | - | 0 € | 19 039 € |
| 2024 | 3306 € | 0 € | 0 € | 0 € | 0 € | 0 € | 600 € | - | - | - | - | - | 9398 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6692 € | 0 € | -6692 € | - | 0 € | -6692 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 30 181 € | 0 € | 0 € | 105 € | 30 286 € | 0 € | 0 € | 0 € | 0 € | 30 286 € | - | 9229 € | 8236 € | 0 € | 12 821 € | 30 286 € | 30 286 € |
| 2024 | 9 € | 0 € | 0 € | 105 € | 114 € | 0 € | 0 € | 0 € | 0 € | 114 € | - | 909 € | 5424 € | 0 € | -6219 € | 114 € | 114 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2550 € | 34.1% | 430 € | 1210 € | - |
| 2023 | 3870 € | 54.3% | 720 € | 1470 € | 10% |
| 2022 | 8460 € | - | 630 € | 0 € | 1 |